Primary Tariff Rate: £209.17
Additional Tariff Rate: £203.23
- Register M&G5 0%
- Consultation/Examination/Treatment18.75 133%
- Health Promotion / Q&A
- Register M&G (Aldara f/up)5 100%40%
- Examination / Treatment (Aldara f/up)15 100%40%
- Register M&G (Cryo f/up visits 2 - 5)5 100%80%
- Examination / Treatment (Cryo f/up visits 2 - 5)15 100%80%
- Register M&G (Re-treat with Cryo visits 6-10) 9%5 100%45%
- Examination/Treatment (Re-treat with Cryo visits 6-10) 9%15 100%45%
- Register M&G (Re-treat Warticon) 3%5 100%3%
- Examination/Treatment (Re-treat Warticon) 3%15 100%3%
- Register M&G (Re-treat Aldara two visits) 18%5 100%36%
- Examination/Treatment (Re-treat Aldara two visits) 18%15 100%36%
Pathway Detail
Step | Factor | Type | Resource | UoM | Unit Cost | Pri qty | Add qty | Pri £ | Add £ | |
---|---|---|---|---|---|---|---|---|---|---|
1. Register M&G | 100% | Clinical Resource.. | Blend Admin / Clerical. | minute | £ 0.49 | 5 |   | £ 2.47 | £ 0.00 | |
2. Consultation/Examination/Treatment | 100% | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 | 18.75 | 25 | £ 23.44 | £ 31.25 | |
  |   | Consumables | Gloves | pair | £ 0.06 | 1 | 1 | £ 0.06 | £ 0.06 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 1 | 1 | £ 0.3 | £ 0.3 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 | 10 | £ 0.57 | £ 0.57 | |
  |   | Consumables | Speculum | item | £ 0.82 | 1 | 1 | £ 0.82 | £ 0.82 | |
  |   | Consumables | Warticon (5g) | tube | £ 14.86 | 0.4 | 0.4 | £ 5.94 | £ 5.94 | |
  |   | Consumables | Warts- Cryotherapy 1 treatment | 1 dose | £ 2.11 | 0.2 | 0.2 | £ 0.42 | £ 0.42 | |
  |   | Drugs | Aldara (12 sachet pk) | 12- sachet pack | £ 48.60 | 0.8 | 0.8 | £ 38.88 | £ 38.88 | |
  |   | Equipment | Proctoscope | procedure | £ 1.18 | 1 | 1 | £ 1.18 | £ 1.18 | |
3. Health Promotion / Q&A | 100% | Clinical Resource.. | Blend Doctor | minute | £ 1.44 | 6 |   | £ 8.65 | £ 0.00 | |
  |   | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 |   |   |   | £ 0.00 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 2 |   | £ 0.6 | £ 0.00 | |
  |   | Consumables | Literature (STI) | item | £ 0.64 | 2 |   | £ 1.28 | £ 0.00 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 |   | £ 0.57 | £ 0.00 | |
  |   | Consumables | PN slip | item | £ 0.06 | 3 |   | £ 0.18 | £ 0.00 | |
4. Register M&G (Aldara f/up) | 40% | Clinical Resource.. | Blend Admin / Clerical. | minute | £ 0.49 | 5 | 5 | £ 0.99 | £ 0.99 | |
5. Examination / Treatment (Aldara f/up) | 40% | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 | 15 | 15 | £ 7.5 | £ 7.5 | |
  |   | Consumables | Gloves | pair | £ 0.06 | 1 | 1 | £ 0.02 | £ 0.02 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 1 | 1 | £ 0.12 | £ 0.12 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 | 10 | £ 0.23 | £ 0.23 | |
  |   | Consumables | Speculum | item | £ 0.82 | 1 | 1 | £ 0.33 | £ 0.33 | |
  |   | Drugs | Aldara (12 sachet pk) | 12- sachet pack | £ 48.60 | 1 | 1 | £ 19.44 | £ 19.44 | |
6. Register M&G (Cryo f/up visits 2 - 5) | 80% | Clinical Resource.. | Blend Admin / Clerical. | minute | £ 0.49 | 5 | 5 | £ 1.97 | £ 1.97 | |
7. Examination / Treatment (Cryo f/up visits 2 - 5) | 80% | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 | 15 | 15 | £ 15 | £ 15 | |
  |   | Consumables | Gloves | pair | £ 0.06 | 1 | 1 | £ 0.05 | £ 0.05 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 1 | 1 | £ 0.24 | £ 0.24 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 | 10 | £ 0.46 | £ 0.46 | |
  |   | Consumables | Speculum | item | £ 0.82 | 1 | 1 | £ 0.66 | £ 0.66 | |
  |   | Consumables | Warts- Cryotherapy 1 treatment | 1 dose | £ 2.11 | 1 | 1 | £ 1.69 | £ 1.69 | |
  |   | Equipment | Proctoscope | procedure | £ 1.18 | 1 | 1 | £ 0.94 | £ 0.94 | |
8. Register M&G (Re-treat with Cryo visits 6-10) 9% | 45% | Clinical Resource.. | Blend Admin / Clerical. | minute | £ 0.49 | 5 | 5 | £ 1.11 | £ 1.11 | |
9. Examination/Treatment (Re-treat with Cryo visits 6-10) 9% | 45% | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 | 15 | 15 | £ 8.44 | £ 8.44 | |
  |   | Consumables | Gloves | pair | £ 0.06 | 1 | 1 | £ 0.03 | £ 0.03 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 1 | 1 | £ 0.14 | £ 0.14 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 | 10 | £ 0.26 | £ 0.26 | |
  |   | Consumables | Speculum | item | £ 0.82 | 1 | 1 | £ 0.37 | £ 0.37 | |
  |   | Consumables | Warts- Cryotherapy 1 treatment | 1 dose | £ 2.11 | 1 | 1 | £ 0.95 | £ 0.95 | |
  |   | Equipment | Proctoscope | procedure | £ 1.18 | 1 | 1 | £ 0.53 | £ 0.53 | |
10. Register M&G (Re-treat Warticon) 3% | 3% | Clinical Resource.. | Blend Admin / Clerical. | minute | £ 0.49 | 5 | 5 | £ 0.07 | £ 0.07 | |
11. Examination/Treatment (Re-treat Warticon) 3% | 3% | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 | 15 | 15 | £ 0.56 | £ 0.56 | |
  |   | Consumables | Gloves | pair | £ 0.06 | 1 | 1 | £ 0 | £ 0 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 1 | 1 | £ 0.01 | £ 0.01 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 | 10 | £ 0.02 | £ 0.02 | |
  |   | Consumables | Speculum | item | £ 0.82 | 1 | 1 | £ 0.02 | £ 0.02 | |
  |   | Consumables | Warticon (5g) | tube | £ 14.86 | 1 | 1 | £ 0.45 | £ 0.45 | |
  |   | Equipment | Proctoscope | procedure | £ 1.18 | 1 | 1 | £ 0.04 | £ 0.04 | |
12. Register M&G (Re-treat Aldara two visits) 18% | 36% | Clinical Resource.. | Blend Admin / Clerical. | minute | £ 0.49 | 5 | 5 | £ 0.89 | £ 0.89 | |
13. Examination/Treatment (Re-treat Aldara two visits) 18% | 36% | Clinical Resource.. | Doctor / N7 / N8 | minute | £ 1.25 | 15 | 15 | £ 6.75 | £ 6.75 | |
  |   | Consumables | Gloves | pair | £ 0.06 | 1 | 1 | £ 0.02 | £ 0.02 | |
  |   | Consumables | KY Lubricant | application | £ 0.30 | 1 | 1 | £ 0.11 | £ 0.11 | |
  |   | Consumables | Male Condom | item | £ 0.06 | 10 | 10 | £ 0.21 | £ 0.21 | |
  |   | Consumables | Speculum | item | £ 0.82 | 1 | 1 | £ 0.29 | £ 0.29 | |
  |   | Drugs | Aldara (12 sachet pk) | 12- sachet pack | £ 48.60 | 3 | 3 | £ 52.49 | £ 52.49 | |
  |   | Equipment | Proctoscope | procedure | £ 1.18 | 1 | 1 | £ 0.42 | £ 0.42 |
Comments
Increase surrounding visit activity around Warts- Cryotherapy course treatment for 5 five further visits (register M&G, 15 min Examination treatment and spray Band 5)
Amend weightings of intervention as per pw 37
Increase surrounding visit activity around Warticon and Aldara course treatment for 30% for one further visits (register M&G, 15 min Examination treatment and spray Dr Nurse 6/7)
Steps 4 & 6 update drugs to:
Warticon 30%, Cryo 30%, Aldara 40%
Step 8 update drugs to:
Warticon 10%, Cryo 30%, Aldara 60%
Review currency allocation
RSS feed for comments to this post